product

markets

method

3107 W Willow Knolls Dr, Peoria, IL 61614 — $68,000 · 1bd · ~1.8% rule | OnePercent

3107 W Willow Knolls Dr, Peoria, IL 61614

$68,000

Home·Peoria 61614·3107 W Willow Knolls Dr, Peoria, IL 61614

Last confirmed 5 days ago

3107 W Willow Knolls Dr, Peoria, IL 61614

1 bd · 1.5 ba · 810 sqft · built 1977 · Peoria · SINGLE_FAMILY·source listing ↗

$68,000

rent, three ways

OnePercent model (vv1)$1,249/mo

p10–p90 confidence band

HUD Fair Market Rent · 61614 · 1BR

$810/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Peoria

Flood risk indexRelatively Moderate FEMA NRI

Median household income$66,924

Median area rent$993/mo

Median home value$172,100

the verdict

1.84%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$68,000

1.84% · rent $1,249

Intrinsic value · income approach

$143,830

53% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.