318 12th St, East Moline, IL 61244

2 bd · 1 ba · 1,200 sqft · built 1915 · East Moline · SINGLE_FAMILY·source listing ↗

$14,900

rent, three ways

OnePercent model (vv1)$1,914/mo

point estimate — add comps for a band

HUD Fair Market Rent · 61244 · 2BR$1,030/mo

Area comps median (last 90d)—

Area comps median (last 90d)

\u2014

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Rock Island

Flood risk indexRelatively Moderate FEMA NRI

Median household income$63,819

Median area rent$869/mo

Median home value$139,400

the verdict

12.85%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$14,900

12.85% · rent $1,914

Intrinsic value · income approach

$184,631

92% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.