910 Darwin St, North Aurora, IL 60542

2 bd · 2 ba · 1,310 sqft · built 2022 · North Aurora · TOWNHOMES·source listing ↗

$355,000

rent, three ways

OnePercent model (vv1)$2,950/mo

point estimate — add comps for a band

HUD Fair Market Rent · 60542 · 2BR$2,020/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Kane

Flood risk indexRelatively Moderate FEMA NRI

Median household income$114,831

Median area rent$1,504/mo

Median home value$342,400

the verdict

0.83%vs 0.9% target

financing: 20% down · — (FRED, live) · 30yr

$355,000

0.83% · rent $2,950

Intrinsic value · income approach

$421,386

16% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.