506 157th St, Calumet City, IL 60409

4 bd · 2 ba · built 1923 · Calumet City · MULTI_FAMILY·source listing ↗

$49,000

rent, three ways

OnePercent model (vv1)$2,913/mo

point estimate — add comps for a band

HUD Fair Market Rent · 60409 · 4BR$2,160/mo

Area comps median (last 90d)—

Area comps median (last 90d)

\u2014

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Cook

Flood risk indexRelatively High FEMA NRI

Median household income$55,369

Median area rent$1,177/mo

Median home value$145,200

the verdict

5.94%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$49,000

5.94% · rent $2,913

Intrinsic value · income approach

$258,627

81% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.