Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

386 S Front St, Braidwood, IL 60408 — $185,000 · 3bd · ~1.3% rule | OnePercent

386 S Front St, Braidwood, IL 60408

$185,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Braidwood 60408·386 S Front St, Braidwood, IL 60408

Last confirmed 4 days ago

386 S Front St, Braidwood, IL 60408

3 bd · 2 ba · Braidwood · TOWNHOMES·source listing ↗

$185,000

rent, three ways

OnePercent model (vv1)$2,349/mo

point estimate — add comps for a band

HUD Fair Market Rent · 60408 · 3BR$1,940/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Will

Flood risk indexRelatively Low FEMA NRI

Median household income$95,174

Median area rent$1,051/mo

Median home value$216,200

the verdict

1.27%vs 0.9% target

Modeled rent: $2,349/morent estimate
Property tax: —listing
Insurance: $2,072/yrstate avg
HOA: Nonelisting

Cap rate: 9.9%
Cash flow: +$588/mo
Cash-on-cash: 16.6%

financing: 20% down · — (FRED, live) · 30yr

$185,000

1.27% · rent $2,349

Intrinsic value · income approach

$301,975

39% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro