212 S 5th Ave, Maywood, IL 60153

1 ba · 600 sqft · built 1928 · Maywood · CONDOS·source listing ↗

$89,900

rent, three ways

OnePercent model (vv1)$1,503/mo

p10–p90 confidence band

HUD Fair Market Rent · 60153 · $1,260/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Cook

Flood risk indexRelatively Moderate FEMA NRI

Median household income$68,815

Median area rent$1,209/mo

Median home value$229,800

the verdict

1.67%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$89,900

1.67% · rent $1,503

Intrinsic value · income approach

$178,785

50% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.