Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

3408 Warren Ave, Bellwood, IL 60104 — $485,000 · 8bd · ~0.8% rule | OnePercent

3408 Warren Ave, Bellwood, IL 60104

$485,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Bellwood 60104·3408 Warren Ave, Bellwood, IL 60104

Last confirmed 5 days ago

3408 Warren Ave, Bellwood, IL 60104

8 bd · 3 ba · built 1961 · Bellwood · MULTI_FAMILY·source listing ↗

$485,000

rent, three ways

OnePercent model (vv1)$3,959/mo

p10–p90 confidence band

HUD Fair Market Rent · 60104 · 8BR—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Cook

Flood risk indexRelatively High FEMA NRI

Median household income$79,513

Median area rent$1,293/mo

Median home value$230,000

the verdict

0.82%vs 1.2% target

Modeled rent: $3,959/morent estimate
Property tax: —listing
Insurance: $2,072/yrstate avg
HOA: —listing

Cap rate: 6.1%
Cash flow: +$11/mo
Cash-on-cash: 0.1%

financing: 20% down · — (FRED, live) · 30yr

$485,000

0.82% · rent $3,959

Intrinsic value · income approach

$485,000

0% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro