product

markets

method

514 Garnett Ave, Winthrop Harbor, IL 60096 — $338,900 · 3bd · ~0.8% rule | OnePercent

514 Garnett Ave, Winthrop Harbor, IL 60096

$338,900

Home·Winthrop Harbor 60096·514 Garnett Ave, Winthrop Harbor, IL 60096

Last confirmed 5 days ago

514 Garnett Ave, Winthrop Harbor, IL 60096

3 bd · 3 ba · 1,218 sqft · built 1977 · Winthrop Harbor · SINGLE_FAMILY·source listing ↗

$338,900

rent, three ways

OnePercent model (vv1)$2,658/mo

p10–p90 confidence band

HUD Fair Market Rent · 60096 · 3BR$1,940/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Lake

Flood risk indexRelatively Low FEMA NRI

Median household income$95,601

Median area rent$1,313/mo

Median home value$249,100

the verdict

0.78%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$338,900

0.78% · rent $2,658

Intrinsic value · income approach

$338,900

0% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.