product

markets

method

220 Elder Dr, Round Lake Park, IL 60073 — $95,000 · 2bd · ~1.8% rule | OnePercent

220 Elder Dr, Round Lake Park, IL 60073

$95,000

Home·Round Lake Park 60073·220 Elder Dr, Round Lake Park, IL 60073

Last confirmed 5 days ago

220 Elder Dr, Round Lake Park, IL 60073

2 bd · 1 ba · 1,077 sqft · built 1944 · Round Lake Park · SINGLE_FAMILY·source listing ↗

$95,000

rent, three ways

OnePercent model (vv1)

$1,682/mo

p10–p90 confidence band

HUD Fair Market Rent · 60073 · 2BR$1,910/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Lake

Flood risk indexRelatively High FEMA NRI

Median household income$98,514

Median area rent$1,615/mo

Median home value$231,200

the verdict

1.77%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$95,000

1.77% · rent $1,682

Intrinsic value · income approach

$202,352

53% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.