1314 Ascot Ct, Grayslake, IL 60030

2 bd · 2 ba · 1,680 sqft · built 1998 · Grayslake · SINGLE_FAMILY·source listing ↗

$169,500

rent, three ways

OnePercent model (vv1)

$2,541/mo

p10–p90 confidence band

HUD Fair Market Rent · 60030 · 2BR$1,980/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Lake

Flood risk indexRelatively Moderate FEMA NRI

Median household income$104,795

Median area rent$1,553/mo

Median home value$292,400

the verdict

1.50%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$169,500

1.50% · rent $2,541

Intrinsic value · income approach

$304,411

44% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.