10641 23rd St, Keene, ND 58847

4 bd · 2.5 ba · 1,900 sqft · built 1950 · Keene · SINGLE_FAMILY·source listing ↗

$115,999

rent, three ways

OnePercent model (vv1)$2,782/mo

wide honest range — HUD/comp anchors · $464–$2,782

HUD Fair Market Rent · 58847 · 4BR$2,020/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

McKenzie

Flood risk indexRelatively Moderate FEMA NRI

Median household income$84,950

Median area rent—

Median home value$102,800

the verdict

2.40%⚠vs 1.0% target

Unverified — model rent disagrees with HUD/comps

financing: 20% down · — (FRED, live) · 30yr

$115,999

2.40% · unverified

Intrinsic value · income approach

$125,464

8% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.