Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

8735 NE 130th Ave, Mountain, ND 58262 — $325,000 · 6bd · ~1% rule | OnePercent

8735 NE 130th Ave, Mountain, ND 58262

$325,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Mountain 58262·8735 NE 130th Ave, Mountain, ND 58262

Last confirmed 6 days ago

8735 NE 130th Ave, Mountain, ND 58262

6 bd · 2.5 ba · 3,285 sqft · built 1910 · Mountain · SINGLE_FAMILY·source listing ↗

$325,000

rent, three ways

OnePercent model (vv1)$3,370/mo

p10–p90 confidence band

HUD Fair Market Rent · 58262 · 6BR—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Pembina

Flood risk index— FEMA NRI

Median household income$105,000

Median area rent—

Median home value$142,500

the verdict

1.04%vs 1.0% target

Modeled rent: $3,370/morent estimate
Property tax: —listing
Insurance: $2,407/yrstate avg
HOA: Nonelisting

Cap rate: 8.0%
Cash flow: +$527/mo
Cash-on-cash: 8.5%

financing: 20% down · — (FRED, live) · 30yr

$325,000

1.04% · rent $3,370

Intrinsic value · income approach

$325,000

0% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro