Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

15891 450th St, Karlstad, MN 56732 — $49,900 · 1bd · ~2.5% rule | OnePercent

15891 450th St, Karlstad, MN 56732

$49,900

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Karlstad 56732·15891 450th St, Karlstad, MN 56732

Last confirmed 6 days ago

15891 450th St, Karlstad, MN 56732

1 bd · 546 sqft · built 2003 · Karlstad · SINGLE_FAMILY·source listing ↗

$49,900

rent, three ways

OnePercent model (vv1)$1,263/mo

p10–p90 confidence band

HUD Fair Market Rent · 56732 · 1BR$750/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Kittson

Flood risk index— FEMA NRI

Median household income$72,344

Median area rent$619/mo

Median home value$144,100

the verdict

2.53%vs 1.0% target

wide confidence band

Modeled rent: $1,263/morent estimate
Property tax: —listing
Insurance: $2,076/yrstate avg
HOA: Nonelisting

Cap rate: 19.8%
Cash flow: +$570/mo
Cash-on-cash: 59.6%

financing: 20% down · — (FRED, live) · 30yr

$49,900

2.53% · rent $1,263

Intrinsic value · income approach

$64,824

23% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro