502 1st Ave, Baudette, MN 56623

5 bd · 1,726 sqft · built 1935 · Baudette · SINGLE_FAMILY·source listing ↗

$179,900

rent, three ways

OnePercent model (vv1)$2,298/mo

p10–p90 confidence band

HUD Fair Market Rent · 56623 · 5BR

—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Lake of the Woods

Flood risk indexRelatively Moderate FEMA NRI

Median household income$87,750

Median area rent$942/mo

Median home value$232,800

the verdict

1.28%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$179,900

1.28% · rent $2,298

Intrinsic value · income approach

$323,367

44% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.