product

markets

method

619 Washburne Ave, Paynesville, MN 56362 — $180,000 · 3bd · ~0.9% rule | OnePercent

619 Washburne Ave, Paynesville, MN 56362

$180,000

Home·Paynesville 56362·619 Washburne Ave, Paynesville, MN 56362

Confirmed in the last few hours

619 Washburne Ave, Paynesville, MN 56362

3 bd · 1 ba · 806 sqft · built 1940 · Paynesville · SINGLE_FAMILY·source listing ↗

$180,000

rent, three ways

OnePercent model (vv1)$1,643/mo

p10–p90 confidence band

HUD Fair Market Rent · 56362 · 3BR$1,480/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Stearns

Flood risk indexRelatively Moderate FEMA NRI

Median household income$86,212

Median area rent$829/mo

Median home value$258,900

the verdict

0.91%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$180,000

0.91% · rent $1,643

Intrinsic value · income approach

$266,568

32% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.