825 9th Ave, Waseca, MN 56093

3 bd · 1.5 ba · 1,030 sqft · built 1958 · Waseca · SINGLE_FAMILY·source listing ↗

$169,500

rent, three ways

OnePercent model (vv1)$1,732/mo

point estimate — add comps for a band

HUD Fair Market Rent · 56093 · 3BR$1,410/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Waseca

Flood risk indexRelatively Moderate FEMA NRI

Median household income$73,038

Median area rent$906/mo

Median home value$221,100

the verdict

1.02%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$169,500

1.02% · rent $1,732

Intrinsic value · income approach

$255,176

34% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.