101 N Lincoln St, Lake Crystal, MN 56055

built 1900 · Lake Crystal · MULTI_FAMILY·source listing ↗

$297,500

rent, three ways

OnePercent model (vv1)$1,138/mo

p10–p90 confidence band

HUD Fair Market Rent · 56055 · $870/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Blue Earth

Flood risk indexRelatively Moderate FEMA NRI

Median household income$90,987

Median area rent$848/mo

Median home value$226,100

the verdict

0.38%vs 1.2% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$297,500

0.38% · rent $1,138

Intrinsic value · income approach

$141,350

110% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.