5067 Alpine Dr, Hermantown, MN 55811

3 bd · 2 ba · 1,216 sqft · built 1995 · Hermantown · MOBILE·source listing ↗

$76,000

rent, three ways

OnePercent model (vv1)$2,021/mo

p10–p90 confidence band

HUD Fair Market Rent · 55811 · 3BR$2,150/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

St. Louis

Flood risk indexRelatively Low FEMA NRI

Median household income$79,804

Median area rent$1,392/mo

Median home value$321,000

the verdict

2.66%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$76,000

2.66% · rent $2,021

Intrinsic value · income approach

$327,205

77% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.