14204 Empire Ln, Dayton, MN 55327

4 bd · 2.5 ba · 2,522 sqft · built 2022 · Dayton · SINGLE_FAMILY·source listing ↗

$480,000

rent, three ways

OnePercent model (vv1)$3,442/mo

p10–p90 confidence band

HUD Fair Market Rent · 55327 · 4BR

$2,340/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Hennepin

Flood risk indexRelatively Moderate FEMA NRI

Median household income$140,366

Median area rent$1,313/mo

Median home value$492,400

the verdict

0.72%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$480,000

0.72% · rent $3,442

Intrinsic value · income approach

$618,589

22% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.