product

markets

method

5655 Otter View Trl, White Bear Lake, MN 55110 — $249,900 · 3bd · ~0.8% rule | OnePercent

5655 Otter View Trl, White Bear Lake, MN 55110

$249,900

Home·White Bear Lake 55110·5655 Otter View Trl, White Bear Lake, MN 55110

Last confirmed 6 days ago

5655 Otter View Trl, White Bear Lake, MN 55110

3 bd · 1 ba · 1,332 sqft · built 1982 · White Bear Lake · TOWNHOMES·source listing ↗

$249,900

rent, three ways

OnePercent model (vv1)$2,106/mo

p10–p90 confidence band

HUD Fair Market Rent · 55110 · 3BR$2,410/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Ramsey

Flood risk indexRelatively Low FEMA NRI

Median household income$101,296

Median area rent$1,554/mo

Median home value$360,500

the verdict

0.84%vs 0.9% target

financing: 20% down · — (FRED, live) · 30yr

$249,900

0.84% · rent $2,106

Intrinsic value · income approach

$326,353

23% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.