product

markets

method

23030 Erskine St, East Bethel, MN 55005 — $260,000 · 3bd · ~0.8% rule | OnePercent

23030 Erskine St, East Bethel, MN 55005

$260,000

Home·East Bethel 55005·23030 Erskine St, East Bethel, MN 55005

Confirmed in the last few hours

23030 Erskine St, East Bethel, MN 55005

3 bd · 1 ba · 921 sqft · built 1973 · East Bethel · SINGLE_FAMILY·source listing ↗

$260,000

rent, three ways

OnePercent model (vv1)$2,041/mo

p10–p90 confidence band

HUD Fair Market Rent · 55005 · 3BR$2,810/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Anoka

Flood risk indexRelatively Moderate FEMA NRI

Median household income$109,107

Median area rent$1,810/mo

Median home value$340,600

the verdict

0.78%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$260,000

0.78% · rent $2,041

Intrinsic value · income approach

$307,510

15% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.