Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

W738 Central Ave, Brantwood, WI 54513 — $209,900 · 3bd · ~0.9% rule | OnePercent

W738 Central Ave, Brantwood, WI 54513

$209,900

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Brantwood 54513·W738 Central Ave, Brantwood, WI 54513

Confirmed in the last few hours

W738 Central Ave, Brantwood, WI 54513

3 bd · 1 ba · Brantwood · SINGLE_FAMILY·source listing ↗

$209,900

rent, three ways

OnePercent model (vv1)$1,975/mo

p10–p90 confidence band

HUD Fair Market Rent · 54513 · 3BR$1,310/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Price

Flood risk indexRelatively Low FEMA NRI

Median household income$63,675

Median area rent$825/mo

Median home value$182,000

the verdict

0.94%vs 1.0% target

Modeled rent: $1,975/morent estimate
Property tax: —listing
Insurance: $1,582/yrstate avg
HOA: —listing

Cap rate: 6.9%
Cash flow: +$149/mo
Cash-on-cash: 3.7%

financing: 20% down · — (FRED, live) · 30yr

$209,900

0.94% · rent $1,975

Intrinsic value · income approach

$248,944

16% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro