Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

N11295 Elmo St, Elcho, WI 54428 — $225,900 · 3bd · ~0.9% rule | OnePercent

N11295 Elmo St, Elcho, WI 54428

$225,900

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Elcho 54428·N11295 Elmo St, Elcho, WI 54428

Confirmed in the last few hours

N11295 Elmo St, Elcho, WI 54428

3 bd · 1.5 ba · Elcho · SINGLE_FAMILY·source listing ↗

$225,900

rent, three ways

OnePercent model (vv1)$2,079/mo

p10–p90 confidence band

HUD Fair Market Rent · 54428 · 3BR$1,170/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Langlade

Flood risk indexRelatively Moderate FEMA NRI

Median household income$49,167

Median area rent$495/mo

Median home value$214,800

the verdict

0.92%vs 1.0% target

Modeled rent: $2,079/morent estimate
Property tax: —listing
Insurance: $1,582/yrstate avg
HOA: —listing

Cap rate: 6.8%
Cash flow: +$133/mo
Cash-on-cash: 3.1%

financing: 20% down · — (FRED, live) · 30yr

$225,900

0.92% · rent $2,079

Intrinsic value · income approach

$420,605

46% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro