1131 4th Ave, Antigo, WI 54409

3 bd · 2 ba · built 1900 · Antigo · SINGLE_FAMILY·source listing ↗

$118,000

rent, three ways

OnePercent model (vv1)$1,597/mo

p10–p90 confidence band

HUD Fair Market Rent · 54409 · 3BR$1,250/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Langlade

Flood risk indexRelatively High FEMA NRI

Median household income$53,576

Median area rent$697/mo

Median home value$123,300

the verdict

1.35%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$118,000

1.35% · rent $1,597

Intrinsic value · income approach

$224,386

47% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.