208 Linn St, Linn Grove, IA 51033

2 bd · 1 ba · 1,788 sqft · built 1910 · Linn Grove · SINGLE_FAMILY·source listing ↗

$89,000

rent, three ways

OnePercent model (vv1)$2,056/mo

wide honest range — HUD/comp anchors · $356–$2,056

HUD Fair Market Rent · 51033 · 2BR$1,280/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Buena Vista

Flood risk indexRelatively High FEMA NRI

Median household income$60,625

Median area rent$1,360/mo

Median home value$181,800

the verdict

2.31%⚠vs 1.0% target

Unverified — model rent disagrees with HUD/comps

financing: 20% down · — (FRED, live) · 30yr

$89,000

2.31% · unverified

Intrinsic value · income approach

$65,599

36% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.