79 E Parker St, Waterloo, IA 50703

2 bd · 1 ba · 1,100 sqft · built 1921 · Waterloo · SINGLE_FAMILY·source listing ↗

$68,500

rent, three ways

OnePercent model (vv1)$1,832/mo

point estimate — add comps for a band

HUD Fair Market Rent · 50703 · 2BR$1,060/mo

Area comps median (last 90d)—

Area comps median (last 90d)

\u2014

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Black Hawk

Flood risk indexRelatively Moderate FEMA NRI

Median household income$50,060

Median area rent$952/mo

Median home value$95,900

the verdict

2.67%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$68,500

2.67% · rent $1,832

Intrinsic value · income approach

$138,554

51% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.