2204 White Oak Ln, Granger, IA 50109

3 bd · 2.5 ba · 1,500 sqft · built 2026 · Granger · SINGLE_FAMILY·source listing ↗

$342,000

rent, three ways

OnePercent model (vv1)$2,272/mo

p10–p90 confidence band

HUD Fair Market Rent · 50109 · 3BR$1,660/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Dallas

Flood risk indexRelatively Moderate FEMA NRI

Median household income$118,669

Median area rent$843/mo

Median home value$370,100

the verdict

0.66%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$342,000

0.66% · rent $2,272

Intrinsic value · income approach

$397,825

14% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.