5963 Alba Rd, Alba, MI 49611

4 bd · 2 ba · 4,300 sqft · Alba · SINGLE_FAMILY·source listing ↗

$19,900

rent, three ways

OnePercent model (vv1)$3,629/mo

wide honest range — HUD/comp anchors · $80–$3,629

HUD Fair Market Rent · 49611 · 4BR$1,540/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Antrim

Flood risk indexVery Low FEMA NRI

Median household income$101,304

Median area rent—

Median home value—

the verdict

18.24%⚠vs 1.0% target

Unverified — model rent disagrees with HUD/comps

financing: 20% down · — (FRED, live) · 30yr

$19,900

18.24% · unverified

Intrinsic value · income approach

$37,686

47% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.