product

markets

method

3753 Sun Valley St, Grand Rapids, MI 49544 — $31,995 · 2bd · ~5.3% rule | OnePercent

3753 Sun Valley St, Grand Rapids, MI 49544

$31,995

Home·Grand Rapids 49544·3753 Sun Valley St, Grand Rapids, MI 49544

Last confirmed 5 days ago

3753 Sun Valley St, Grand Rapids, MI 49544

2 bd · 1 ba · 868 sqft · built 2007 · Grand Rapids · MOBILE·source listing ↗

$31,995

rent, three ways

OnePercent model (vv1)$1,682/mo

point estimate — add comps for a band

HUD Fair Market Rent · 49544 · 2BR

$1,450/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Kent

Flood risk indexRelatively Low FEMA NRI

Median household income$74,390

Median area rent$1,204/mo

Median home value$264,000

the verdict

5.26%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$31,995

5.26% · rent $1,682

Intrinsic value · income approach

$225,777

86% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.