126 Bartlett St, Harbor Beach, MI 48441

2 bd · 1 ba · 1,001 sqft · built 1920 · Harbor Beach · SINGLE_FAMILY·source listing ↗

$130,000

rent, three ways

OnePercent model (vv1)$1,345/mo

p10–p90 confidence band

HUD Fair Market Rent · 48441 · 2BR$1,050/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Huron

Flood risk indexRelatively Moderate FEMA NRI

Median household income$50,765

Median area rent$663/mo

Median home value$154,000

the verdict

1.03%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$130,000

1.03% · rent $1,345

Intrinsic value · income approach

$156,629

17% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.