34851 Wadsworth St, Livonia, MI 48150

2 bd · 1 ba · 664 sqft · built 1939 · Livonia · SINGLE_FAMILY·source listing ↗

$215,000

rent, three ways

OnePercent model (vv1)$1,966/mo

p10–p90 confidence band

HUD Fair Market Rent · 48150 · 2BR$1,600/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Wayne

Flood risk indexRelatively Low FEMA NRI

Median household income$97,997

Median area rent$1,344/mo

Median home value$239,700

the verdict

0.91%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$215,000

0.91% · rent $1,966

Intrinsic value · income approach

$283,272

24% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.