28868 Cherrywood, Flat Rock, MI 48134

3 bd · 2 ba · 1,750 sqft · built 1995 · Flat Rock · MOBILE·source listing ↗

$57,999

rent, three ways

OnePercent model (vv1)$2,397/mo

point estimate — add comps for a band

HUD Fair Market Rent · 48134 · 3BR$1,690/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Wayne

Flood risk indexRelatively Low FEMA NRI

Median household income$92,076

Median area rent$1,088/mo

Median home value$276,100

the verdict

4.13%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$57,999

4.13% · rent $2,397

Intrinsic value · income approach

$308,076

81% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.