1311 E Walnut St, Evansville, IN 47714

2 bd · 1 ba · 816 sqft · built 1905 · Evansville · SINGLE_FAMILY·source listing ↗

$65,000

rent, three ways

OnePercent model (vv1)$1,124/mo

p10–p90 confidence band

HUD Fair Market Rent · 47714 · 2BR

$1,120/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Vanderburgh

Flood risk indexRelatively Moderate FEMA NRI

Median household income$55,910

Median area rent$970/mo

Median home value$133,400

the verdict

1.73%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$65,000

1.73% · rent $1,124

Intrinsic value · income approach

$124,082

48% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.