226 Ohio St, Worthington, IN 47471

2 bd · 1 ba · 1,086 sqft · built 1915 · Worthington · SINGLE_FAMILY·source listing ↗

$95,000

rent, three ways

OnePercent model (vv1)$1,681/mo

p10–p90 confidence band

HUD Fair Market Rent · 47471 · 2BR$960/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Greene

Flood risk indexRelatively High FEMA NRI

Median household income$69,609

Median area rent$627/mo

Median home value$147,900

the verdict

1.77%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$95,000

1.77% · rent $1,681

Intrinsic value · income approach

$163,715

42% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.