product

markets

method

4727 W Old State Road 28 Hwy, Frankfort, IN 46041 — $57,900 · 2bd · ~2.7% rule | OnePercent

4727 W Old State Road 28 Hwy, Frankfort, IN 46041

$57,900

Home·Frankfort 46041·4727 W Old State Road 28 Hwy, Frankfort, IN 46041

Last confirmed 5 days ago

4727 W Old State Road 28 Hwy, Frankfort, IN 46041

2 bd · 1 ba · 500 sqft · built 1961 · Frankfort · MOBILE·source listing ↗

$57,900

rent, three ways

OnePercent model (vv1)$1,570/mo

point estimate — add comps for a band

HUD Fair Market Rent · 46041 · 2BR

$1,100/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Clinton

Flood risk indexRelatively Moderate FEMA NRI

Median household income$63,157

Median area rent$906/mo

Median home value$161,000

the verdict

2.71%vs 1.2% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$57,900

2.71% · rent $1,570

Intrinsic value · income approach

$167,476

65% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.