Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

1339 Scott Rd, Scott, OH 45886 — $49,900 · ~3.2% rule | OnePercent

1339 Scott Rd, Scott, OH 45886

$49,900

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Scott 45886·1339 Scott Rd, Scott, OH 45886

Last confirmed 5 days ago

1339 Scott Rd, Scott, OH 45886

built 1990 · Scott · SINGLE_FAMILY·source listing ↗

$49,900

rent, three ways

OnePercent model (vv1)$1,596/mo

wide honest range — HUD/comp anchors · $200–$1,596

HUD Fair Market Rent · 45886 · $730/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Van Wert

Flood risk index— FEMA NRI

Median household income$65,750

Median area rent$692/mo

Median home value$88,100

the verdict

3.20%⚠vs 1.0% target

Unverified — model rent disagrees with HUD/comps

Modeled rent: $1,596/morent estimate
Property tax: —listing
Insurance: $1,905/yrstate avg
HOA: Nonelisting

Cap rate: 25.9%
Cash flow: +$827/mo
Cash-on-cash: 86.4%

financing: 20% down · — (FRED, live) · 30yr

$49,900

3.20% · unverified

Intrinsic value · income approach

$49,900

0% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro