2241 Kensington Dr, Dayton, OH 45406

2 bd · 1.5 ba · 768 sqft · built 1946 · Dayton · SINGLE_FAMILY·source listing ↗

$60,000

rent, three ways

OnePercent model (vv1)$1,063/mo

p10–p90 confidence band

HUD Fair Market Rent · 45406 · 2BR$1,160/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Montgomery

Flood risk indexRelatively Low FEMA NRI

Median household income$41,796

Median area rent$941/mo

Median home value$85,000

the verdict

1.77%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$60,000

1.77% · rent $1,063

Intrinsic value · income approach

$91,020

34% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.