116 Stewart Ln, Germantown, OH 45327

3 bd · 1 ba · 1,176 sqft · built 1970 · Germantown · SINGLE_FAMILY·source listing ↗

$229,900

rent, three ways

OnePercent model (vv1)$1,819/mo

p10–p90 confidence band

HUD Fair Market Rent · 45327 · 3BR$1,530/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Montgomery

Flood risk indexRelatively Moderate FEMA NRI

Median household income$94,741

Median area rent$980/mo

Median home value$218,900

the verdict

0.79%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$229,900

0.79% · rent $1,819

Intrinsic value · income approach

$286,381

20% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.