2426 Shirley Rd, Youngstown, OH 44502

3 bd · 1 ba · 1,504 sqft · built 1930 · Youngstown · SINGLE_FAMILY·source listing ↗

$72,000

rent, three ways

OnePercent model (vv1)$1,770/mo

p10–p90 confidence band

HUD Fair Market Rent · 44502 · 3BR$1,410/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Mahoning

Flood risk indexVery Low FEMA NRI

Median household income$31,170

Median area rent$923/mo

Median home value$42,100

the verdict

2.46%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$72,000

2.46% · rent $1,770

Intrinsic value · income approach

$102,641

30% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.