Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

604 E Dr, Warren, OH 44484 — $29,900 · 2bd · ~5.9% rule | OnePercent

604 E Dr, Warren, OH 44484

$29,900

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Warren 44484·604 E Dr, Warren, OH 44484

Last confirmed 5 days ago

604 E Dr, Warren, OH 44484

2 bd · 1 ba · Warren · MOBILE·source listing ↗

$29,900

rent, three ways

OnePercent model (vv1)$1,765/mo

p10–p90 confidence band

HUD Fair Market Rent · 44484 · 2BR$1,090/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Trumbull

Flood risk indexRelatively Low FEMA NRI

Median household income$63,630

Median area rent$856/mo

Median home value$175,900

the verdict

5.90%vs 1.2% target

Modeled rent: $1,765/morent estimate
Property tax: —listing
Insurance: $1,905/yrstate avg
HOA: Nonelisting

Cap rate: 49.3%
Cash flow: +$1,078/mo
Cash-on-cash: 188.1%

financing: 20% down · — (FRED, live) · 30yr

$29,900

5.90% · rent $1,765

Intrinsic value · income approach

$202,611

85% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro