239 Gladstone St, Campbell, OH 44405

3 bd · 1 ba · 1,724 sqft · built 1950 · Campbell · SINGLE_FAMILY·source listing ↗

$132,000

rent, three ways

OnePercent model (vv1)$1,808/mo

p10–p90 confidence band

HUD Fair Market Rent · 44405 · 3BR$1,320/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Mahoning

Flood risk indexVery Low FEMA NRI

Median household income$42,644

Median area rent$688/mo

Median home value$82,600

the verdict

1.37%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$132,000

1.37% · rent $1,808

Intrinsic value · income approach

$145,123

9% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.