product

markets

method

5936 Sunset Dr, Bedford Heights, OH 44146 — $200,000 · 3bd · ~1.5% rule | OnePercent

5936 Sunset Dr, Bedford Heights, OH 44146

$200,000

Home·Bedford Heights 44146·5936 Sunset Dr, Bedford Heights, OH 44146

Confirmed in the last few hours

5936 Sunset Dr, Bedford Heights, OH 44146

3 bd · 2.5 ba · 2,688 sqft · built 1957 · Bedford Heights · SINGLE_FAMILY·source listing ↗

$200,000

rent, three ways

OnePercent model (vv1)$2,914/mo

p10–p90 confidence band

HUD Fair Market Rent · 44146 · 3BR$1,600/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Cuyahoga

Flood risk indexRelatively Moderate FEMA NRI

Median household income$54,925

Median area rent$1,036/mo

Median home value$155,000

the verdict

1.46%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$200,000

1.46% · rent $2,914

Intrinsic value · income approach

$301,210

34% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.