6618 Thornton Dr, Parma, OH 44129

3 bd · 2 ba · built 1928 · Parma · MULTI_FAMILY·source listing ↗

$159,999

rent, three ways

OnePercent model (vv1)$1,938/mo

p10–p90 confidence band

HUD Fair Market Rent · 44129 · 3BR$1,610/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Cuyahoga

Flood risk indexRelatively Low FEMA NRI

Median household income$70,651

Median area rent$1,056/mo

Median home value$166,400

the verdict

1.21%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$159,999

1.21% · rent $1,938

Intrinsic value · income approach

$228,333

30% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.