14602 Harvard Ave, Cleveland, OH 44128

3 bd · 1 ba · built 1957 · Cleveland · SINGLE_FAMILY·source listing ↗

$55,000

rent, three ways

OnePercent model (vv1)$1,611/mo

p10–p90 confidence band

HUD Fair Market Rent · 44128 · 3BR

$1,610/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Cuyahoga

Flood risk indexRelatively Low FEMA NRI

Median household income$43,993

Median area rent$1,042/mo

Median home value$98,500

the verdict

2.93%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$55,000

2.93% · rent $1,611

Intrinsic value · income approach

$114,450

52% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.