product

markets

method

13318 Hartford Rd, East Cleveland, OH 44112 — $10,000 · 4bd · ~14.5% rule | OnePercent

13318 Hartford Rd, East Cleveland, OH 44112

$10,000

Home·East Cleveland 44112·13318 Hartford Rd, East Cleveland, OH 44112

Last confirmed 5 days ago

13318 Hartford Rd, East Cleveland, OH 44112

4 bd · 2 ba · 1,828 sqft · built 1924 · East Cleveland · MULTI_FAMILY·source listing ↗

$10,000

rent, three ways

OnePercent model (vv1)$1,445/mo

p10–p90 confidence band

HUD Fair Market Rent · 44112 · 4BR

$1,490/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Cuyahoga

Flood risk indexRelatively Low FEMA NRI

Median household income$28,799

Median area rent$812/mo

Median home value$81,300

the verdict

14.45%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$10,000

14.45% · rent $1,445

Intrinsic value · income approach

$103,092

90% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.