5611 Huss Ave, Cleveland, OH 44105

3 bd · 2 ba · 2,592 sqft · built 1900 · Cleveland · SINGLE_FAMILY·source listing ↗

$85,000

rent, three ways

OnePercent model (vv1)$2,084/mo

wide honest range — HUD/comp anchors · $340–$2,084

HUD Fair Market Rent · 44105 · 3BR$1,380/mo

Area comps median (last 90d)—

Area comps median (last 90d)

\u2014

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Cuyahoga

Flood risk indexRelatively Moderate FEMA NRI

Median household income$40,906

Median area rent$931/mo

Median home value$61,400

the verdict

2.45%⚠vs 1.0% target

Unverified — model rent disagrees with HUD/comps

financing: 20% down · — (FRED, live) · 30yr

$85,000

2.45% · unverified

Intrinsic value · income approach

$156,601

46% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.