4032 Lincoln Ave, Shadyside, OH 43947

3 bd · 2 ba · 1,416 sqft · built 1907 · Shadyside · SINGLE_FAMILY·source listing ↗

$89,900

rent, three ways

OnePercent model (vv1)$1,148/mo

p10–p90 confidence band

HUD Fair Market Rent · 43947 · 3BR$1,250/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Belmont

Flood risk indexRelatively Moderate FEMA NRI

Median household income$58,269

Median area rent$784/mo

Median home value$153,600

the verdict

1.28%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$89,900

1.28% · rent $1,148

Intrinsic value · income approach

$123,697

27% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.