product

markets

method

1202 Sandstone Ridge Rd, Bonnieville, KY 42713 — $123,000 · 5bd · ~1.6% rule | OnePercent

1202 Sandstone Ridge Rd, Bonnieville, KY 42713

$123,000

Home·Bonnieville 42713·1202 Sandstone Ridge Rd, Bonnieville, KY 42713

Unconfirmed for 7 days — may no longer be available

1202 Sandstone Ridge Rd, Bonnieville, KY 42713

5 bd · 1 ba · 1,400 sqft · built 2008 · Bonnieville · SINGLE_FAMILY·source listing ↗

$123,000

rent, three ways

OnePercent model (vv1)$1,958/mo

p10–p90 confidence band

HUD Fair Market Rent · 42713 · 5BR—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Hart

Flood risk indexRelatively Moderate FEMA NRI

Median household income$60,000

Median area rent$682/mo

Median home value$158,800

the verdict

1.59%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$123,000

1.59% · rent $1,958

Intrinsic value · income approach

$172,785

29% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.