Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

508 Tennessee Rd, Albany, KY 42602 — $129,900 · 3bd · ~1.5% rule | OnePercent

508 Tennessee Rd, Albany, KY 42602

$129,900

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Albany 42602·508 Tennessee Rd, Albany, KY 42602

Last confirmed 6 days ago

508 Tennessee Rd, Albany, KY 42602

3 bd · 1 ba · Albany · SINGLE_FAMILY·source listing ↗

$129,900

rent, three ways

OnePercent model (vv1)$1,996/mo

p10–p90 confidence band

HUD Fair Market Rent · 42602 · 3BR$1,110/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Clinton

Flood risk indexRelatively High FEMA NRI

Median household income$44,375

Median area rent$619/mo

Median home value$124,100

the verdict

1.54%vs 1.0% target

Modeled rent: $1,996/morent estimate
Property tax: —listing
Insurance: $2,433/yrstate avg
HOA: Nonelisting

Cap rate: 12.1%
Cash flow: +$650/mo
Cash-on-cash: 26.1%

financing: 20% down · — (FRED, live) · 30yr

$129,900

1.54% · rent $1,996

Intrinsic value · income approach

$221,363

41% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro