128 Bourne Ave, Somerset, KY 42501

2 bd · 1 ba · 1,728 sqft · built 1970 · Somerset · SINGLE_FAMILY·source listing ↗

$33,000

rent, three ways

OnePercent model (vv1)$1,623/mo

p10–p90 confidence band

HUD Fair Market Rent · 42501 · 2BR

$890/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Pulaski

Flood risk indexRelatively High FEMA NRI

Median household income$48,965

Median area rent$748/mo

Median home value$142,200

the verdict

4.92%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$33,000

4.92% · rent $1,623

Intrinsic value · income approach

$236,547

86% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.